{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":63,"n_cols":13,"rows_kept":63,"merged":[[0,0,0,12],[1,0,1,7],[1,9,1,12]]}
["招租资产明细表"]
["制表单位：",{"$nulls":8},"制表时间：2026.3.10"]
["序号","坐落","产权面积\n（㎡）","租赁期限      （年）","市场培育期（月）","公开招租租金底价（元/㎡）","挂牌年租金（元）","租金递增方式","资产租赁履约保证金","租金支付方式","业态","资产状态","备注"]
["标的1","新桂园A栋1-8",85.8,5,3,20,{"$f":"SUM(C4)*F4*12","v":20592},"逐年递增3%","首年年租金的10%","季度支付","不限","临街，简装"]
["标的2","新桂园A栋1-7",97.92,5,3,20,23500.8,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，简装"]
["标的3","新桂园A栋1-6",91.56,5,3,21,23073.12,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，简装"]
["标的4","新桂园A栋1-2",115.33,5,3,23,31831.08,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的5","新桂园A栋1-1",97.92,5,3,23,27025.92,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的6","新蒲家居C区1栋3层26号",41.66,3,3,13,6498.96,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的7","新蒲家居C区1栋3层27号",39.7,3,3,13,6193.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的8","新蒲家居C区1栋3层28号",39.7,3,3,13,6193.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的9","新蒲家居C区1栋3层29号",39.7,3,3,13,6193.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的10","新蒲家居C区1栋3层30号",35.19,3,3,13,5489.64,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的11","新蒲家居C区1栋3层31号",41.66,3,3,13,6498.96,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的12","新蒲家居C区1栋3层32号",41.66,3,3,13,6498.96,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的13","新蒲家居C区1栋3层33号",39.7,5,3,13,6193.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的14","新蒲家居C区1栋3层34号",39.7,5,3,13,6193.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的15","新蒲家居C区1栋3层35号",39.7,5,3,13,6193.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的16","新蒲家居C区1栋3层36号",39.7,5,3,13,6193.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的17","新蒲家居C区1栋3层37号",41.66,5,3,13,6498.96,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的18","新蒲家居A区9栋1层",566.61,5,3,10,67993.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的19","新蒲家居A区9栋2层1号",1392.26,5,3,10,167071.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的20","新蒲家居A区9栋3层1号",1344.48,5,3,10,161337.6,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的21","新蒲家居A区9栋3层2号",311.54,5,3,10,37384.8,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的22","新蒲家居C区1栋1层17号",170.24,5,3,22,44943.36,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的23","新蒲家居C区1栋2层29号",38.69,5,3,15,6964.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临近区政府，毛坯"]
["标的24","幸福家园4S—1栋1层11号",53.98,5,3,35,22671.6,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的25","幸福家园10栋2层8号",62.9,5,3,15,11322,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的26","幸福家园23栋1层4号",154.95,5,3,20,37188,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的27","幸福家园23栋1层6号",194.89,5,3,20,46773.6,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的28","幸福家园23栋1层9号",123.29,5,3,20,29589.6,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的29","幸福家园28栋1层3号",220.8,5,3,22,58291.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的30","幸福家园28栋1层10号",55.54,5,3,38,25326.24,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的31","幸福家园6S—1栋1层2号",63.14,5,3,35,26518.8,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的32","幸福家园6S—2栋1层6号",50.99,5,3,35,21415.8,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的33","幸福家园6S—3栋1层1号",53.47,5,3,40,25665.6,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的34","幸福家园6S—3栋1层6号",53.47,5,3,40,25665.6,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的35","幸福家园6S-4栋1层8号",63.3,5,3,28,21268.8,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的36","幸福家园42栋1层6号",25.42,5,3,38,11591.52,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的37","幸福家园42栋1层7号",41.95,5,3,38,19129.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的38","幸福家园43栋1层6号",44.06,5,3,28,14804.16,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的39","幸福家园43栋1层7号",38.88,5,3,28,13063.68,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的40","幸福家园43栋1层12号",53.66,5,3,28,18029.76,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的41","幸福家园44栋1层1号",65.51,5,3,30,23583.6,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的42","幸福家园44栋1层2号",37.73,5,3,28,12677.28,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的43","幸福家园45栋1层1号",148.35,5,3,20,35604,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的44","幸福家园45栋1层2号",31.04,5,3,30,{"$f":"SUM(C47)*F47*12","v":11174.4},"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的45","幸福家园45栋1层3号",144.09,5,3,20,34581.6,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的46","幸福家园45栋1层4号",46.81,5,3,30,16851.6,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的47","幸福家园45栋1层5号",153,5,3,20,36720,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的48","幸福家园45栋1层6号",18.68,5,3,30,6724.8,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的49","幸福家园45栋1层7号",215.16,5,3,20,51638.4,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的50","幸福家园45栋1层8号",52.08,5,3,30,18748.8,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的51","幸福家园45栋1层9号",49.42,5,3,30,17791.2,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的52","幸福家园45栋1层10号",181.19,5,3,20,43485.6,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的53","幸福家园46栋1层1号",31.07,5,3,33,12303.72,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的54","幸福家园7S—3栋1层1号",90.29,5,3,30,32504.4,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的55","幸福家园7S—3栋1层2号",58.83,5,3,30,21178.8,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的56","幸福家园7S—3栋1层3号",58.83,5,3,30,21178.8,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的57","幸福家园7S—3栋1层4号",58.83,5,3,30,21178.8,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的58","幸福家园集中商业负1层1号",3971.61,5,3,7,333615.24,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的59","幸福家园集中商业负1层2号",121.72,5,3,7,10224.48,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]
["标的60","幸福家园集中商业负1层3号",138.09,5,3,7,11599.56,"逐年递增3%","首年年租金的10%","季度支付","不限","临街，毛坯"]