{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":78,"n_cols":13,"rows_kept":78,"merged":[[0,0,0,12],[1,0,1,7],[1,9,1,12]]}
["招租资产明细表"]
["制表单位：",{"$nulls":8},"制表时间：2026.3.6"]
["序号","坐落","产权面积\n（㎡）","租赁期限      （年）","市场培育期（月）","公开招租租金底价（元/㎡）","挂牌年租金（元）","租金递增方式","资产租赁履约保证金","租金支付方式","业态","资产状态","备注"]
["标的1","四号还房6-10号楼-1层农贸市场\n（10号）",64.07,"5","3",34,{"$f":"SUM(C4)*F4*12","v":26140.56},"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的2","四号还房6-10号楼-1层农贸市场\n12号",193.6,"5","3",32,{"$f":"SUM(C5)*F5*12","v":74342.4},"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的3","四号还房6-10号楼-1层农贸市场\n13号",317.39,"5","3",30,114260.4,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的4","四号还房4号楼2层201号",1462.66,"5","3",15,263278.8,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的5","四号还房8号楼2层201号",1353.06,"5","3",15,243550.8,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的6","四号还房B-1.B-2号楼1层101号",130.949,"5","3",7,10999.716,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的7","四号还房B-1.B-2号楼1层102号",115.515,"5","3",7,9703.26,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的8","四号还房B-1.B-2号楼1层103号",127.106,"5","3",7,10676.904,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的9","四号还房B-1.B-2号楼1层104号",193.811,"5","3",7,16280.124,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的10","四号还房B-1.B-2号楼1层105号",115.515,"5","3",7,9703.26,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的11","四号还房B-1.B-2号楼1层106号",115.515,"5","3",7,9703.26,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的12","四号还房7号楼1层101号",112.661,"5","3",7,9463.524,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的13","四号还房7号楼1层102号",96.085,"5","3",7,8071.14,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的14","四号还房7号楼1层103号",101.71,"5","3",7,8543.64,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的15","四号还房7号楼1层104号",178.589,"5","3",7,15001.476,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的16","四号还房7号楼1层105号",109.985,"5","3",7,9238.74,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的17","四号还房7号楼1层106号",109.99,"5","3",7,9239.16,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的18","四号还房7号楼1层107号",178.589,"5","3",7,15001.476,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的19","四号还房7号楼1层108号",109.985,"5","3",7,9238.74,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的20","四号还房7号楼1层109号",97.581,"5","3",7,8196.804,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的21","四号还房7号楼1层110号",127.684,"5","3",7,10725.456,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的22","四号还房14号楼1层107号",171.39,"5","3",7,14396.76,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的23","四号还房14号楼1层108号",115.013,"5","3",7,9661.092,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的24","四号还房14号楼1层109号",113.504,"5","3",7,9534.336,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的25","新蒲新区1号还房44栋\n（2号）",128.32,5,"3",40,61593.6,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的26","新蒲新区1号还房44栋\n（5号）",78.99,5,"3",30,28436.4,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的27","新蒲新区1号还房44栋\n（6号）",57.09,5,"3",30,20552.4,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的28","新蒲新区1号还房44栋\n（8号）",107.44,5,"3",28,36099.84,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的29","新蒲新区1号还房44栋\n（9号）",78,5,"3",28,26208,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的30","新蒲新区1号还房44栋\n（10号）",29.64,5,"3",35,12448.8,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的31","新蒲新区1号还房44栋\n（11号）",29.64,5,"3",35,12448.8,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的32","新蒲新区1号还房44栋\n（12号）",78.99,5,"3",26,24644.88,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的33","黄家湾农贸市场\n一层",2091.56,5,3,10,250987.2,"逐年递增3%","首年年租金的10%","季度支付","不限","简装"]
["标的34","黄家湾农贸市场\n二层",1858.84,5,3,10,223060.8,"逐年递增3%","首年年租金的10%","季度支付","不限","简装"]
["标的35","三号还房A1-A4、B1-B4、C1-C4号楼-1层-101号商业用房\n11号",89.49,"5","3",15,16108.2,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的36","三号还房A1-A4、B1-B4、C1-C4号楼-1层-101号商业用房\n13号",41.92,"5","3",15,7545.6,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的37","三号还房A1-A4、B1-B4、C1-C4号楼-1层-101号商业用房",1612.25,"5","3",15,290205,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的38","三号还房A1-A4、B1-B4、C1-C4号楼-1层-102号商业用房",1372.01,"5","3",6,98784.72,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的39","三号还房A1-A4、B1-B4、C1-C4号楼-1层-102号商业用房（7号）",40.27,"5","3",15,7248.6,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的40","三号还房D1、D2号楼2层201号商业用房\n1号",333.9,"5","3",10,40068,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的41","三号还房D5、D6、D7号楼1层101号商业用房",132.15,"5","3",19,30130.2,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的42","水澜山3号车库-1-1",64.93,5,3,7,5454.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的43","水澜山3号车库-1-2",57.86,5,3,7,4860.24,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的44","水澜山3号车库-1-4",57.38,5,3,7,4819.92,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的45","水澜山3号车库-1-5",64.93,5,3,7,5454.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的46","水澜山3号车库-1-6",64.93,5,3,7,5454.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的47","水澜山3号车库-1-7",57.38,5,3,7,4819.92,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的48","水澜山3号车库-1-9",57.86,5,3,7,4860.24,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的49","水澜山3号车库-1-10",64.93,5,3,7,5454.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的50","水澜山3号车库-1-11",64.93,5,3,7,5454.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的51","水澜山3号车库-1-12",57.86,5,3,7,4860.24,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的52","水澜山3号车库-1-13",11.9,5,3,7,999.6,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的53","水澜山3号车库-1-14",57.38,5,3,7,4819.92,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的54","水澜山3号车库-1-15",64.93,5,3,7,5454.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的55","水澜山3号车库-1-16",64.93,5,3,7,{"$f":"SUM(C58)*F58*12","v":5454.12},"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的56","水澜山3号车库-1-17",57.86,5,3,7,4860.24,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的57","水澜山3号车库-1-18",11.9,5,3,7,999.6,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的58","水澜山3号车库-1-19",57.38,5,3,7,4819.92,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的59","水澜山3号车库-1-20",64.93,5,3,7,5454.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的60","水澜山3号车库-1-21",71.53,5,3,7,6008.52,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的61","水澜山3号车库-1-22",11.9,5,3,7,999.6,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的62","水澜山3号车库-1-23",57.86,5,3,7,4860.24,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的63","水澜山3号车库-1-24",64.93,5,3,7,5454.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的64","水澜山3号车库-1-25",49.43,5,3,7,4152.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的65","水澜山3号车库-1-26",45.92,5,3,7,3857.28,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的66","水澜山3号车库-1-27",72.02,5,3,7,6049.68,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的67","水澜山3号车库-1-28",11.9,5,3,7,999.6,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的68","水澜山3号车库-1-29",57.38,5,3,7,4819.92,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的69","水澜山3号车库-1-30",64.93,5,3,7,5454.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的70","水澜山3号车库-1-31",64.93,5,3,7,5454.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的71","水澜山3号车库-1-32",57.86,5,3,7,4860.24,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的72","水澜山3号车库-1-33",11.9,5,3,7,999.6,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的73","水澜山3号车库-1-34",71.53,5,3,7,6008.52,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的74","水澜山3号车库1-1",447.69,5,3,4,21489.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]
["标的75","水澜山3号车库1-2",575.44,5,3,4,27621.12,"逐年递增3%","首年年租金的10%","季度支付","不限","毛坯"]