{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["租金案例","汇总表","建筑物物价指数"],"not_rendered":{"images":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"租金案例","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"汇总表","index":1,"n_rows":32,"n_cols":17,"rows_kept":32,"merged":[[0,0,0,8],[1,1,1,2],[2,1,31,1],[4,2,18,2],[4,7,18,7],[4,8,18,8],[19,2,31,2],[19,7,31,7],[19,8,31,8]],"flags":["formulas_cached_only"]}
["麒龙.贵州塔招租清单（商业部分）"]
["序号","坐落",null,"产权号","建筑面积","用途","月租金·/㎡（元）","保证金/租赁押金","年租金（元）",null,"年净收益","报酬率","递增率","收益年期","建筑面积","评估单价","评估总价"]
[1,"观山湖区金阳大道与梨园路交界处麒龙贵州塔（原西能浙商大厦）（2）1单元","负2层","14、15号",116.44,"商业服务",58.5,"2万元",81740.88]
[2,null,"负2层","16、17号",116.44,"商业服务",58.5,"2万元",81740.88]
[3,null,"2层A区\n（共计774.18㎡）","1号",57.25,"商业服务",49.5,"5万元",459862.92]
[4,null,null,"2号",73.82,"商业服务",49.5]
[5,null,null,"3号",61.77,"商业服务",49.5]
[6,null,null,"4号",44.59,"商业服务",49.5]
[7,null,null,"5号",53.8,"商业服务",49.5]
[8,null,null,"6号",79.63,"商业服务",49.5]
[9,null,null,"7号",33.48,"商业服务",49.5]
[10,null,null,"8号",34.73,"商业服务",49.5]
[11,null,null,"9号",34.26,"商业服务",49.5]
[12,null,null,"10号",34.37,"商业服务",49.5]
[14,null,null,"22号",60.22,"商业服务",49.5]
[15,null,null,"23号",60.22,"商业服务",49.5]
[16,null,null,"24号",60.22,"商业服务",49.5]
[17,null,null,"25号",59.5,"商业服务",49.5]
[18,null,null,"26号",26.32,"商业服务",49.5]
[null,null,"2层B区\n（共计692.95㎡）","11号",34.26,"商业服务",49.5,"5万元",411612.3]
[19,null,null,"12号",34.37,"商业服务",49.5]
[20,null,null,"13号",39,"商业服务",49.5]
[21,null,null,"14号",30.1,"商业服务",49.5]
[22,null,null,"15号",79.63,"商业服务",49.5]
[23,null,null,"16号",53.8,"商业服务",49.5]
[24,null,null,"17号",46.5,"商业服务",49.5]
[25,null,null,"18号",60.93,"商业服务",49.5]
[26,null,null,"19号",60.22,"商业服务",49.5]
[27,null,null,"20号",60.22,"商业服务",49.5]
[28,null,null,"21号",60.22,"商业服务",49.5]
[29,null,null,"27号",74.95,"商业服务",49.5]
[30,null,null,"28号",58.75,"商业服务",49.5]

{"sheet":"建筑物物价指数","index":2,"n_rows":68,"n_cols":19,"rows_kept":68,"hidden":true,"flags":["formulas_cached_only"]}
[]
[]
[]
[null,1999,1.89,0.0089,{"$nulls":5},2008,114.25]
[null,2000,1.89,0.0089,{"$nulls":5},16,2007,105.4,null,"时间","贵州建筑安装工程价格指数:总指数"]
[null,2001,1.84,0.0084,{"$nulls":5},17,2006,101.5,null,2000,102.5,0.025,null,"2019年",102.048]
[null,2002,1.82,0.0082,{"$nulls":5},18,2005,101.78,null,2001,101.2,0.012,null,"2018年",106.02]
[null,2003,{"v":1.8,"d":"1.80"},0.008,{"$nulls":5},19,2004,106.4,null,2002,100.8,0.008,null,"2017年",107.26]
[null,2004,1.73,0.0073,{"$nulls":5},20,2003,103.85,null,2003,103.85,0.0385,null,"2016年",98.26]
[null,2005,1.59,0.0059,null,106.5,6.5,0.065,null,21,2002,100.8,null,2004,106.4,0.064,null,"2015年",98.07]
[null,2006,1.57,0.0057,null,106.5,6.5,0.065,null,22,2001,101.2,null,2005,101.78,0.0178,null,"2014年",101.3]
[null,2007,1.55,0.0055,null,106,6,0.06,null,23,2000,102.5,null,2006,101.5,0.015,null,"2013年",101.45]
[null,2008,1.47,0.0047,null,103.5,3.5,0.035,null,24,1999,100.2,null,2007,105.4,0.054,null,"2012年",101.97]
[null,2009,{"v":1.3,"d":"1.30"},0.003,null,103.4,3.4000000000000057,0.03400000000000006,null,25,1998,102.5,null,2008,114.25,0.1425,null,"2011年",107.52]
[null,2010,1.35,0.0035,null,102.7,2.700000000000003,0.027000000000000027,null,26,1997,103.9,null,2009,102,0.02,null,"2010年",103.61]
[null,2011,1.29,0.0029,null,110.11,10.11,0.1011,null,27,1996,109.1,null,2010,103.61,0.0361,null,"2009年",102]
[null,2012,1.18,0.0018,null,106.47,6.469999999999999,0.0647,null,28,1995,107.9,null,2011,107.52,0.0752,null,"2008年",114.25]
[null,2013,1.16,0.0016,null,104.45,4.450000000000003,0.044500000000000026,null,29,1994,123.8,null,2012,101.97,0.0197,null,"2007年",105.4]
[null,2014,1.16,0.0016,null,103.19,3.1899999999999977,0.03189999999999998,null,30,1993,133.1,null,2013,101.45,0.0145,null,"2006年",101.5]
[null,2015,1.15,0.0015,{"$nulls":5},31,1992,123.4,null,2014,101.3,0.013,null,"2005年",101.78]
[null,2016,1.18,0.0018,null,null,7563012.523135338,7.563012523135338e-14,null,32,1991,111.1,null,2015,98.07,-0.0193,null,"2004年",106.4]
[null,2017,1.19,0.0019,{"$nulls":9},2016,98.26,-0.0174,null,"2003年",103.85]
[null,2018,{"v":1.1,"d":"1.10"},0.001,{"$nulls":9},2017,107.26,0.0726,null,"2002年",100.8]
[null,2019,1.03,0.0003,{"$nulls":9},2018,106.02,0.0602,null,"2001年",101.2]
[null,2020,{"v":1,"d":"1.00"},1,{"$nulls":9},2019,102.048,0.0205,null,"2000年",102.5]
[{"$nulls":13},2020,103.19,0.0319,null,"1999年",100.2]
[null,"环比增长率",null,6.720812727793828e-51,{"$nulls":8},"环比增长率"]
[{"$nulls":13},1.9748949627335672e+42]
[{"$nulls":12},"约2%"]
{"$rows_empty":9}
[{"$nulls":13},2013.03,101.2]
[{"$nulls":13},2013.06,101.4]
[{"$nulls":13},2013.09,101.7]
[{"$nulls":13},2013.12,101.5]
[{"$nulls":13},2014.03,102.7]
[{"$nulls":13},2014.06,101.5]
[{"$nulls":13},2014.09,101.2]
[{"$nulls":13},2014.12,99.9]
[{"$nulls":13},2015.03,98.8]
[{"$nulls":13},2015.06,99.9]
[{"$nulls":13},2015.09,96.2]
[{"$nulls":13},2015.12,96.2]
[{"$nulls":13},2016.03,96.4]
[{"$nulls":13},2016.06,97.5]
[{"$nulls":13},2016.09,97.8]
[{"$nulls":13},2016.12,98.3]
[{"$nulls":13},2017.03,106.4]
[{"$nulls":13},2017.06,106.3]
[{"$nulls":13},2017.09,107.7]
[{"$nulls":13},2017.12,107.3]
[{"$nulls":13},2018.06,106.5]
[{"$nulls":13},2018.09,106.5]
[{"$nulls":13},2018.12,106]
[{"$nulls":13},2019.03,103.5]
[{"$nulls":13},2019.06,103.4]
[{"$nulls":13},2019.09,102.7]
[{"$nulls":13},"2019.12E",110.11]
[{"$nulls":13},"2020.03E",106.47]
[{"$nulls":13},"2020.06E",104.45]
[{"$nulls":13},"2020.09E",103.19]